{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["其他（分项目）"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"其他（分项目）","index":0,"n_rows":9,"n_cols":27,"rows_kept":9,"merged":[[0,0,0,17],[1,0,1,5],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,4,7],[2,8,3,9],[2,10,2,14],[2,15,3,15],[2,16,4,16],[2,17,4,17],[2,18,3,24],[3,10,3,11],[3,12,4,12],[3,13,3,14]],"flags":["formulas_cached_only"]}
["浙江省政府新增专项债券存续期对应项目情况表（其他项目收益专项债券，分项目）"]
[{"$nulls":15},"单位：亿元",null,"单位：亿元"]
["债券简称","债券全称","发行期限（年）","地市","区县","项目名称","债券利率（%）","本期债券使用额度（调整后）","项目全周期总投资",null,"跟踪期情况（截至2024年末）",{"$nulls":4},"预期收益","说明1：本次已实现投资情况小于2024年6月填写规模的，需说明","说明2：本次披露的信息与发行时披露或2024年6月存续期披露的信息差异较大的，需说明","校验规则（自行检验）"]
[{"$nulls":10},"已实现投资情况",null,"已实现收入情况（跟踪评级需要）","已实现收益情况"]
[{"$nulls":8},"合计","其中：债券资金安排","合计","其中：债券资金安排",null,"合计","其中：2024年当年实现收益","2025年起至项目全周期结束",null,null,"1-2≥0","3-4≥0","1-3≥0","2-4≥0","5-6≥0","6-7≥0","6+8可覆盖债券本息","本息","差值"]
[{"$nulls":8},"1","2","3","4",5,6,7,8]
["22浙江债18","2022年浙江省其他项目收益专项债券（十二期） --2022年浙江省政府专项债券（十七期）","015","330522","长兴县","感染性疾病综合楼项目","3.2",0.26,2.194486,1.06,1.32,1.06,0,0,0,2.13,null,null,1.134486,0.26,0.874486,0,0,0,2.13,0.3848,1.7452]
["20浙江债39","2020年浙江省其他项目收益专项债券（十七期）--2020年浙江省政府专项债券（三十一期）","015","330522","长兴县","感染性疾病综合楼项目","3.75",0.3,2.194486,1.06,1.32,1.06,0,0,0,2.13,null,null,1.134486,0.26,0.874486,0,0,0,2.13,0.46875,1.66125]
["21浙江债66","2021年浙江省其他项目收益专项债券（二十五期）--2021年浙江省政府专项债券（四十九期）","015","330522","长兴县","感染性疾病综合楼项目","3.37",0.5,2.194486,1.06,1.32,1.06,0,0,0,2.13,null,null,1.134486,0.26,0.874486,0,0,0,2.13,0.75275,1.37725]