{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["表10_2_2-6 招标控制价扉页","表10_2_2-11 编制说明","表10_2_2-12 投标报价费用表","1_表10_2_2-13 【不含单列】单位(专业)工程投","1_表10_2_2-16 分部分项工程清单与计价表","1_表10_2_2-16 施工技术措施项目清单与计价表","2_表10_2_2-13 【不含单列】单位(专业)工程投","2_表10_2_2-16 分部分项工程清单与计价表","2_表10_2_2-16 施工技术措施项目清单与计价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表10_2_2-6 招标控制价扉页","index":0,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[0,0,0,2],[1,0,1,5],[4,0,4,1],[4,2,4,5],[5,0,5,1],[5,2,5,5],[6,0,6,1],[6,2,6,5],[7,0,7,1],[7,2,7,5],[9,0,9,1],[9,2,9,5],[10,2,10,5],[11,0,11,1],[11,2,11,5],[12,2,12,5],[13,0,13,1],[13,2,13,5],[14,2,14,5],[15,0,15,1],[15,3,15,4]],"flags":["formulas_cached_only"]}
["【表10.2.2-6】"]
["招标控制价"]
[]
[]
["招    标    人:",null," "]
["工  程  名  称:",null,"长兴县人民医院手术室19号DSA杂交手术间改造工程"]
["招标总价(小写):",null," "]
["     (大写):",null," "]
[]
["造 价 咨 询 人:"]
[null,null,"( 单位盖章 )"]
["法 定 代 表 人\n或 其 授 权 人:"]
[null,null,"(签字或盖章)"]
["编   制   人:"]
[]
[null,null,"编制日期:"]

{"sheet":"表10_2_2-11 编制说明","index":1,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[1,0,1,2],[2,0,2,1],[3,0,4,2],[11,0,11,2],[12,0,12,1],[13,0,14,2]],"flags":["formulas_cached_only"]}
["【表10.2.2-11】"]
["编制说明"]
["工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程",null,"第1页 共2页"]
["一、工程概况：\n长兴县人民医院手术室19号DSA杂交手术间改造工程，本工程净化装修面积约100平方米，招标内容主要包括门洞及器械柜等墙面改造、地面PVC改造修复、吊顶电解钢板根据设备要求进行改造、移门、空调、灯具及开关灯相应改造调整等。\n二、编制依倨：\n1、《建设工程工程量清单计价规范》（GB50500-2013）。\n2、《浙江省建设工程工程量清单计价指引》（2013 年）。\n3、《浙江省建设工程计价规则》（2018 版）、《浙江省房屋建筑与装饰工程预算定额》(2018 版)、《浙江省通用安装工程预算定额》(2018 版)等。\n4、《关于增值税调整后我省建设工程计价依据增值税税率及有关计价调整的通知》（ 浙建建发【2019】92 号）。\n5、浙建建发〔2022〕37 号省建设厅关于调整建筑工程安全文明施工费的通知。\n6、其他相关文件、解释等。\n7、施工图纸。\n三、工程质量及工期要求：见招标文件。四、取费要求：\n1、安全文明施工基本费根据报价不得低于建设行政主管部门颁发的取费计价文件规定的弹性费率下限的计算值。本工程的安全文明施工基本费的取费基数为人工费+机械费。\n(1)\t装饰工程：投标费率不得低于 5.91%；\n(2)\t通用安装和智能化系统工程：投标费率不得低于 7.35%；\n2、规费报价不得低于省建设行政主管部门颁发的《浙江省建设工程计价规则》规定的对应专业工程规费乘以 30%的计算值，规费取费基数为人工费+机械费。\n(1)装饰工程：投标费率不得低于 8.376%（27.92%*0.3）；\n(2)通用安装和智能化系统工程：投标费率不得低于 9.189%（30.63%*0.3）； 3、税金为不可竞争费用，税金按 9%计取。\n四、主要材料设备品牌（或厂家）推荐表：\n一、装修\n1、木工板、阻燃板：兔宝宝、莫干山、美莱居（绿色环保，EO 级）\n2、墙地砖（玻化砖）：诺贝尔、斯米克、冠珠、东鹏、马可波罗、亚西亚\n3、PVC 抗静电塑胶地板：阿姆斯壮(Medinpro 系列)、洁福(美宝琳雅确系列)、得嘉(IQ Eminent 系列)或同档次及以上\n4、抗静电橡胶地板：瑞派 NRP 系列、雅迪高 Granito 系列、诺拉 signa 系列或同档次及以上\n5、石膏板：可耐福、龙牌、泰山\n6、轻钢龙骨：可耐福、龙牌、泰山                                                                    7、硅酸钙板：可耐福、龙牌、泰山                                                                   8、电解钢板（面层喷涂）：宝武钢、鞍钢、首钢或同档次及以上；面层涂料：宣威/创高/科洛德及同档次的品牌   9、风管材料（镀锌钢板）：宝武钢、鞍钢、首钢或同档次及以上;                                          10、保温材料：华美、亚罗弗、杜肯福耐斯或同档次及以上;                                             说明：以上推荐品牌，目的是为了方便投标人直观和准确地把握工程所用部分材料和工程设备的技术标准， 不具指定或唯一的意思表示：\n1、各投标人按不低于推荐品牌档次进行投标报价；2、投标人选用的品牌可为以上推荐品牌，也可选用其他品牌，但选用的其他品牌(厂家)应等于或优于推荐品牌档次，必须达到设计要求的技术参数，同时在投标文件中提供相关技术指标等证明材料，否则评委可认为其低于招标品质而否决其投标；3、投标人需注明选用品牌， 若未注明或注明品牌不满足本工程全部材料（或设备）所需规格、型号，实际施工时将由招标人在推荐品牌中任选，中标人必须无条件服从，价格按投标文件执行，所发生的材料价差、规费及税金不作调整。                                     五、编制说明：\n1、分部分项工程量清单中的工程量是按实物净量计算的，一切损耗均应在投标报价的综合单价中考虑。\n2、各投标单位在进行综合单价报价时必须结合施工图、设计联系单、设计答疑、相关图集、文件等进行编制，清单子目中未能对各节点详图进行完全性描述的必须按上述资料进行报价，否则视为已计入相应项目综合单价中，中标后将不调整综合单价。\n3、清单与图纸描述不一致时，投标人需在招标答疑时提出疑问，如无疑义，则认为按照图纸施工且依据投标时综合单价进行结算。结算时不得以任何理由针对此项提出任何单价调整，中标后综合单价不做调整。\n4、投标人应在综合单价中充分考虑施工中的各种损耗和需要增加的工程量，所报综合单价应包含该清单子目的所有工作内容，并考虑风险因素。"]
[]
[" "]
[]
[]
[" "]
[]
["【表10.2.2-11】"]
["编制说明"]
["工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程",null,"第2页 共2页"]
["\n \n5、投标人未填报综合单价或合价的项目，其费用视为已分摊在其他项目的综合单价与合价中，该项工作实施后，招标人将不予支付。\n6、投标人应将工程量清单充分结合图纸一起阅读并理解，对于清单描述不够详尽的，应结合图纸要求进行报价。     7、工程量清单项目特征描述的是主要工作内容，其他辅助工作内容投标人自行考虑，并计入综合单价及合价。\n8、以“项”为单位的分部分项工程量清单项目及措施项目为总价子目，合价固定包干，在招标范围内不作调整，投标人报价时应考虑工程可能发生工程量增减、设计方案优化、施工方案调整等风险因素。\n9、工程量清单及其计价依据格式中的任何内容不得随意删除或涂改，若有错误，在招标答疑时及时提出， 以“补遗”资料为准。\n10、分部分项工程量清单中对工程项目的项目特征及具体做法只作重点描述，详细情况见施工图设计、技术说明、技术措施表及相关标准图集。组价时应结合投标人现场勘察情况包括完成所有工序工作内容的全部费用，清单描述不能作为投标人漏项、漏序的借口。\n11、嵌缝、嵌条等处理均包含在报价中，不得为此增加相关费用。\n12、图纸节点因故需要投标单位配合及深化节点的，不得为此增加相关费用。\n13、材料进场及施工期间相关的测试及验收费用，已包含在报价中，不得为此增加相关费用。\n14、所有涂料都含配套腻子，不另计，所有的材料（空气等）检测费均已包含在投标报价中，结算不另计。\n15、所有木基层、木饰面须达到设计所要求的阻燃等级，方可施工，相应的费用请在投标报价中综合考虑， 计入综合单价。\n16、天棚吊顶报价均应包括图示所有相应位置龙骨及基层加强、面板开孔等费用(如灯孔、检修孔、出风口、喷淋等)，投标单位自行考虑到相应的清单子目中，结算时不予调整。\n17、墙柱面块料饰面报价均应包括图示所有相应位置(开关、插座、控制箱等)块料面板切割开孔等费用； 吊顶防火封闭的相关费用应包括在相应部位的吊顶中；管道及卫生间洁具安装报价均应包括相应部位下水道定位、钻孔及防水封堵等相关费用。\n18、所有弧形增加费，已包含在报价中，不得为此增加相关费用。\n19、门、窗所有的五金配件都包含在报价中，不得为此增加相关费用。\n20、地面不同材质交界处均做压条，包含在报价中，不得为此增加相关费用。\n21、所有装饰材料应确保为环保型材料，若实际施工发现明显为有害身体健康的劣质材料的，须无条件更换，相应损失由投标人自行承担。                                                                                                                                      22、门工程中各种配件等规范强制要求的做法（如锁具、闭门器、防尘闸、防尘条、防盗扣、门吸、合页、拉手、定位插销等）,由投标人自行考虑计入相应清单子目内报价；门窗口抹灰收口已综合考虑计入本次清单。                     23、下列项目由投标单位自行现场勘察并结合本工程实际情况、计算并计入项目措施费中，若不列项或报价为 0，视作优惠处理，今后一律不得调整。\n（1） 临时用水、临时用电、接线等产生的费用；\n（2） 因电力紧张或配备施工变压器容量不足等因素所发生的费用；\n（3） 场地内的二次搬运费；\n（4） 因施工场地限制，对临时设施搭设及施工进度的影响。\n24、环境保护、工程围护、交通维护、警示措施必须按招标人及有关部门的要求设置并承担相应费用。\n"]
[]
[" "]

{"sheet":"表10_2_2-12 投标报价费用表","index":2,"n_rows":34,"n_cols":8,"rows_kept":34,"merged":[[0,0,0,1],[1,0,1,7],[2,0,2,2],[2,5,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,6],[3,7,4,7],[33,0,33,1],[35,0,35,7]],"flags":["formulas_cached_only"]}
["【表10.2.2-12】"]
["投标报价费用表"]
["工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程",{"$nulls":4},"第1页 共1页"]
["序号","工程名称","金额(元)","其中：（元）",{"$nulls":3},"备注"]
[{"$nulls":3},"暂估价","安全文明\n施工基本费","规费","税金"]
["1","长兴县人民医院手术室19号DSA杂交手术间改造工程"]
["1.1","建筑"]
["1.2","安装"]
{"$rows_empty":25}
["合计",null,"109038",null,"388.65","1552.04","9003.16"]

{"sheet":"1_表10_2_2-13 【不含单列】单位(专业)工程投","index":3,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,2],[1,0,1,5],[2,0,2,2],[2,4,2,5],[3,1,3,2],[4,1,4,2],[6,1,6,2],[7,1,7,2],[9,1,9,2],[11,1,11,2],[12,1,12,2],[13,1,15,1],[16,1,16,2],[17,1,19,1],[20,1,20,2],[21,1,21,2],[22,1,23,1],[24,1,24,2],[25,1,25,2],[26,0,26,2],[28,0,28,5]],"flags":["formulas_cached_only"]}
["【表10.2.2-13】"]
["单位（专业）工程投标报价费用表"]
["工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程",null,null,"标段:","第1页 共1页"]
["序号","费用名称",null,"计算公式","金额\n(元)","备注"]
["1","分部分项工程费",null,"∑(分部分项工程量×综合单价）",null,"见表10.2.2-16"]
["1.1","其中","人工费+机械费","∑分部分项（人工费+机械费）"]
["2","措施项目费",null,"（2.1+2.2）"]
["2.1","施工技术措施项目费",null,"∑(技措项目工程量×综合单价）",null,"见表10.2.2-16"]
["2.1.1","其中","人工费+机械费","∑技措项目（人工费+机械费）"]
["2.2","施工组织措施项目费",null,"(1.1+2.1.1)×6.57%",null,"见表10.2.2-20"]
["2.2.1","其中","安全文明施工基本费","(1.1+2.1.1)×6.57%",null,"见表10.2.2-20"]
["3","其他项目费",null,"（3.1+3.2+3.3+3.4）"]
["3.1","暂列金额",null,"3.1.1+3.1.2+3.1.3",null,"见表10.2.2-21"]
["3.1.1","其中","标化工地增加费","按招标文件规定额度列计",null,"见表10.2.2-22"]
["3.1.2",null,"优质工程增加费","按招标文件规定额度列计",null,"见表10.2.2-22"]
["3.1.3",null,"其他暂列金额","按招标文件规定额度列计",null,"见表10.2.2-22"]
["3.2","暂估价",null,"3.2.1+3.2.2+3.2.3",null,"见表10.2.2-21"]
["3.2.1","其中","材料（工程设备）暂估价","按招标文件规定额度列计\n(或计入综合单价)",null,"见表10.2.2-23"]
["3.2.2",null,"专业工程暂估价","按招标文件规定额度列计",null,"见表10.2.2-24"]
["3.2.3",null,"专项技术措施暂估价","按招标文件规定额度列计",null,"见表10.2.2-25"]
["3.3","计日工",null,"∑计日工(暂估数量×综合单价）",null,"见表10.2.2-21"]
["3.4","施工总承包服务费",null,"3.4.1+3.4.2",null,"见表10.2.2-21"]
["3.4.1","其中","专业发包工程管理费","∑专业发包工程（暂估金额×费率）",null,"见表10.2.2-27"]
["3.4.2",null,"甲供材料设备管理费","甲供材料暂估金额×费率+甲供设备暂估金额×费率",null,"见表10.2.2-27"]
["4","规费",null,"(1.1+2.1.1)×27.92%"]
["5","税金",null,"(1+2+3+4)×9%"]
["投标报价合计",null,null,"1+2+3+4+5"]

{"sheet":"1_表10_2_2-16 分部分项工程清单与计价表","index":4,"n_rows":76,"n_cols":12,"rows_kept":76,"merged":[[0,0,0,2],[1,0,1,11],[2,0,2,5],[2,6,2,8],[2,9,2,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,5,7],[4,8,4,10],[9,0,9,6],[13,0,13,2],[14,0,14,11],[15,0,15,5],[15,6,15,8],[15,9,15,11],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,3],[16,4,18,4],[16,5,18,5],[16,6,16,10],[16,11,18,11],[17,6,18,6],[17,7,18,7],[17,8,17,10],[20,0,20,6],[24,0,24,2],[25,0,25,11],[26,0,26,5],[26,6,26,8],[26,9,26,11],[27,0,29,0],[27,1,29,1],[27,2,29,2],[27,3,29,3],[27,4,29,4],[27,5,29,5],[27,6,27,10],[27,11,29,11],[28,6,29,6],[28,7,29,7],[28,8,28,10],[35,0,35,6],[39,0,39,2],[40,0,40,11],[41,0,41,5],[41,6,41,8],[41,9,41,11],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,3],[42,4,44,4],[42,5,44,5],[42,6,42,10],[42,11,44,11],[43,6,44,6],[43,7,44,7],[43,8,43,10],[52,0,52,6],[56,0,56,2],[57,0,57,11],[58,0,58,5],[58,6,58,8],[58,9,58,11],[59,0,61,0],[59,1,61,1],[59,2,61,2],[59,3,61,3],[59,4,61,4],[59,5,61,5],[59,6,59,10],[59,11,61,11],[60,6,61,6],[60,7,61,7],[60,8,60,10],[74,0,74,6],[75,0,75,6]],"flags":["formulas_cached_only"]}
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-建筑",{"$nulls":5},"标段:",null,null,"第1页 共5页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
[null,"0108","H 门窗工程"]
["1","010804007001","医用气密钢制成品自动平移门（移位）","原自动门1500*2300移位（含原门洞封堵及新门开洞等）","m2","6.90"]
[null,"0111","L 楼地面装饰工程"]
["本页小计"]
[]
[]
[]
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-建筑",{"$nulls":5},"标段:",null,null,"第2页 共5页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
["2","011103001001","PVC卷材楼地面","2mm抗静电同质透心无方向性花纹PVC卷材：\n1、2mm抗静电同质透心无方向性花纹PVC卷材,宽度2m,有毒有害物质检测应符合国家标准GB18586-2001,克重≤2950g/㎡,重金属（可溶性元素含量）EN71-3：2013+A3：2018（欧盟儿童玩具安全标准）不含19项可溶性金属,耐磨等级T级，参照EN660-2标准,残留压痕≤0.1㎜，参照GB/T11982.2-2015或EN433检测标准,防滑性（油湿状态）≥R9级，参照DIN51130：2014-02或EN13893检测标准,燃烧性能，参照GB8624-2012标准，达到B1级,通过欧盟REACH法规检测，不含169种及以上对人体有害的高关注物质SVHC筛分测试\n2、2-3mm厚超强自流平\n3、吸收性界面处理剂\n4、3厚ALE隔声涂料\n5、20厚1:2.5干硬性水泥砂浆找平,面撒素水泥\n6、刷素水泥浆一道\n7、与其他材质交汇处采用不锈钢压条等费用综合考虑                   8、其他手术室地面修补\n具体要求及做法详见设计图纸","m2","5.60"]
["本页小计"]
[]
[]
[]
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-建筑",{"$nulls":5},"标段:",null,null,"第3页 共5页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
["3","011105004001","塑料板踢脚线","2mm抗静电同质透心无方向性花纹PVC卷材（与地面同材质）：\n1、100mm高2mm抗静电同质透心无方向性花纹PVC卷材（与地面同材质），双面涂胶粘剂（胶粘剂与踢脚配套生产）\n2、专用铝收口条\n与各部位连接及其他具体做法详见设计图纸总说明及相应节点","m2","0.50"]
[null,"0112","M 墙、柱面装饰与隔断、幕墙工程"]
["4","01B001","墙体移位","设备机房无机预涂墙体含钢质门拆改，原回风口位置调整方向等","项","1"]
[null,"0113","N 天棚工程"]
["5","01B002","吊顶开孔","配合设备厂家开孔，含无影灯、塔吊等设备开孔","项","1"]
["本页小计"]
[]
[]
[]
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-建筑",{"$nulls":5},"标段:",null,null,"第4页 共5页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
["6","011302001001","吊顶天棚（拆除后重铺）","1.2mm厚电解钢板吊顶：\n1、面喷抗菌涂料两道\n2、满刷底油两道\n3、1.2mm厚预制电解钢板模块(内衬12mm厚石膏板)\n4、50*30*1.2加强龙骨、顶撑龙骨、40*40*3角钢等基层钢骨架（防火及防腐处理）\n与各部位连接及其他具体做法详见设计图纸总说明及相应节点","m2","63.50"]
["7","011302001002","吊顶天棚（原顶拆除）","原手术室顶棚电解钢板等拆除","m2","63.50"]
[null,"0115","Q 其他装饰工程"]
["8","011502001001","防撞带","1、基层类型:9.5mm石膏板\n2、线条材料品种、规格、颜色:150mm宽不锈钢防撞带，透明玻璃胶粘贴，中心锯地面750mm高；\n3、详见施工图及节点大样图","m","5.00"]
["9","01B003","器械柜、保冷柜、插座箱等移位","原有保冷柜、器械柜、插座箱等移位，含开洞及封堵原设备洞口","项","1"]
["10","01B004","防尘隔断","防尘隔断(按业主要求)","项","1"]
[null,null,"招标代理费"]
["本页小计"]
[]
[]
[]
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-建筑",{"$nulls":5},"标段:",null,null,"第5页 共5页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
["11","04B001","招标代理费","本工程招标代理服务费为4000元，由中标人在领取中标通知书前支付给招标代理机构（本项在分部分项清单中统一按固定价4000元填报，否则按无效标处理）","项","1"]
{"$rows_empty":11}
["本页小计"]
["合计"]

{"sheet":"1_表10_2_2-16 施工技术措施项目清单与计价表","index":5,"n_rows":22,"n_cols":12,"rows_kept":22,"merged":[[0,0,0,2],[1,0,1,11],[2,0,2,5],[2,6,2,8],[2,9,2,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,5,7],[4,8,4,10],[20,0,20,6],[21,0,21,6]],"flags":["formulas_cached_only"]}
["【表10.2.2-16】"]
["施工技术措施项目清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-建筑",{"$nulls":5},"标段:",null,null,"第1页 共1页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
["1","031301017001","脚手架搭拆","脚手架搭拆费","项","1"]
{"$rows_empty":13}
["本页小计"]
["合计"]

{"sheet":"2_表10_2_2-13 【不含单列】单位(专业)工程投","index":6,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,2],[1,0,1,5],[2,0,2,2],[2,4,2,5],[3,1,3,2],[4,1,4,2],[6,1,6,2],[7,1,7,2],[9,1,9,2],[11,1,11,2],[12,1,12,2],[13,1,15,1],[16,1,16,2],[17,1,19,1],[20,1,20,2],[21,1,21,2],[22,1,23,1],[24,1,24,2],[25,1,25,2],[26,0,26,2],[28,0,28,5]],"flags":["formulas_cached_only"]}
["【表10.2.2-13】"]
["单位（专业）工程投标报价费用表"]
["工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-安装",null,null,"标段:","第1页 共1页"]
["序号","费用名称",null,"计算公式","金额\n(元)","备注"]
["1","分部分项工程费",null,"∑(分部分项工程量×综合单价）","19717.86","见表10.2.2-16"]
["1.1","其中","人工费+机械费","∑分部分项（人工费+机械费）","2434.77"]
["2","措施项目费",null,"（2.1+2.2）","198.92"]
["2.1","施工技术措施项目费",null,"∑(技措项目工程量×综合单价）",null,"见表10.2.2-16"]
["2.1.1","其中","人工费+机械费","∑技措项目（人工费+机械费）"]
["2.2","施工组织措施项目费",null,"(1.1+2.1.1)×8.17%","198.92","见表10.2.2-20"]
["2.2.1","其中","安全文明施工基本费","(1.1+2.1.1)×8.17%","198.92","见表10.2.2-20"]
["3","其他项目费",null,"（3.1+3.2+3.3+3.4）"]
["3.1","暂列金额",null,"3.1.1+3.1.2+3.1.3",null,"见表10.2.2-21"]
["3.1.1","其中","标化工地增加费","按招标文件规定额度列计",null,"见表10.2.2-22"]
["3.1.2",null,"优质工程增加费","按招标文件规定额度列计",null,"见表10.2.2-22"]
["3.1.3",null,"其他暂列金额","按招标文件规定额度列计",null,"见表10.2.2-22"]
["3.2","暂估价",null,"3.2.1+3.2.2+3.2.3",null,"见表10.2.2-21"]
["3.2.1","其中","材料（工程设备）暂估价","按招标文件规定额度列计\n(或计入综合单价)",null,"见表10.2.2-23"]
["3.2.2",null,"专业工程暂估价","按招标文件规定额度列计",null,"见表10.2.2-24"]
["3.2.3",null,"专项技术措施暂估价","按招标文件规定额度列计",null,"见表10.2.2-25"]
["3.3","计日工",null,"∑计日工(暂估数量×综合单价）",null,"见表10.2.2-21"]
["3.4","施工总承包服务费",null,"3.4.1+3.4.2",null,"见表10.2.2-21"]
["3.4.1","其中","专业发包工程管理费","∑专业发包工程（暂估金额×费率）",null,"见表10.2.2-27"]
["3.4.2",null,"甲供材料设备管理费","甲供材料暂估金额×费率+甲供设备暂估金额×费率",null,"见表10.2.2-27"]
["4","规费",null,"(1.1+2.1.1)×30.63%","745.77"]
["5","税金",null,"(1+2+3+4)×9%","1859.63"]
["投标报价合计",null,null,"1+2+3+4+5","22522.18"]

{"sheet":"2_表10_2_2-16 分部分项工程清单与计价表","index":7,"n_rows":39,"n_cols":12,"rows_kept":39,"merged":[[0,0,0,2],[1,0,1,11],[2,0,2,5],[2,6,2,8],[2,9,2,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,5,7],[4,8,4,10],[13,0,13,6],[17,0,17,2],[18,0,18,11],[19,0,19,5],[19,6,19,8],[19,9,19,11],[20,0,22,0],[20,1,22,1],[20,2,22,2],[20,3,22,3],[20,4,22,4],[20,5,22,5],[20,6,20,10],[20,11,22,11],[21,6,22,6],[21,7,22,7],[21,8,21,10],[37,0,37,6],[38,0,38,6]],"flags":["formulas_cached_only"]}
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-安装",{"$nulls":5},"标段:",null,null,"第1页 共2页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
[null,null,"通风空调工程"]
[null,null,"空调风系统"]
["1","030702001001","碳钢通风管道","镀锌薄钢板矩形风管(δ=0.6mm咬口)长边长（mm）≤320；含风管法兰、螺栓、垫片等配件的制作安装，风管支吊架制安、刷漆，风管咬口及法兰刷漆，风管漏光检测、漏风试验（满足施工图及施工规范要求,详见施工图)","m2","15.00"]
["2","030702001002","碳钢通风管道","镀锌薄钢板矩形风管(δ=0.6mm以内咬口)长边长（mm）≤630；含风管法兰、螺栓、垫片等配件的制作安装，风管支吊架制安、刷漆，风管咬口及法兰刷漆，风管漏光检测、漏风试验（满足施工图及施工规范要求,详见施工图)","m2","16.80"]
["3","031208003001","通风管道绝热","风管保温采用选用不燃离心玻璃棉,导热系数0.042W/m.k;保温材料与管道接缝处必须胶接严密,并用配套胶水及胶带封口,不得有泄漏空气的隐患,保温厚度为30mm（满足施工图及施工规范要求,详见施工图)","m3","0.95"]
[null,null,"电气"]
["4","03B001","空调、灯具及插座开关等拆改移位","原区域空调、灯具、开关、插座及消防控制开关等拆改移位","项","1"]
["本页小计"]
[]
[]
[]
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位(专业)工程名称:长兴县人民医院手术室19号DSA杂交手术间改造工程-安装",{"$nulls":5},"标段:",null,null,"第2页 共2页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
["5","03B002","摄像头移位","原吊顶摄像头移位含接线安装","项","1"]
{"$rows_empty":13}
["本页小计"]
["合计"]

{"sheet":"2_表10_2_2-16 施工技术措施项目清单与计价表","index":8,"n_rows":22,"n_cols":12,"rows_kept":22,"merged":[[0,0,0,2],[1,0,1,11],[2,0,2,5],[2,6,2,8],[2,9,2,11],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,5,7],[4,8,4,10],[20,0,20,6],[21,0,21,6]],"flags":["formulas_cached_only"]}
["【表10.2.2-16】"]
["施工技术措施项目清单与计价表"]
["单位(专业)工程名称:长兴县人民医院DSA-安装",{"$nulls":5},"标段:",null,null,"第1页 共1页"]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程量","金 额  (元)",{"$nulls":4},"备注"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"人工费","机械费","暂估价"]
["1","031301017002","脚手架搭拆","脚手架搭拆费","项","1"]
{"$rows_empty":13}
["本页小计"]
["合计"]